Org.nr 919 765 062 2020 → 2021 Year-over-year analysis

1350 HOLDING AS: årsregnskap 2021 vs 2020

Grew 832% on revenue, returned to profit, cash halved-plus

approved 2022-06-28; registry 2022-07-11; journal 2022 674669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1350 HOLDING AS. Revenue 105.3k NOK → 981.6k NOK (+832.0%). Net result -42.7k NOK → +101.8k NOK. Equity -28.6k NOK → -63.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1350 HOLDING AS.

Scorecard

Revenue
105.3k NOK 981.6k NOK
+832.0%
Operating result
-42.7k NOK +114.0k NOK
+366.8%
Net result
-42.7k NOK +101.8k NOK
+338.3%
Equity
-28.6k NOK -63.5k NOK
-121.8%
Cash
10.9k NOK 18 NOK
-99.8%
Total assets
26.0k NOK 18 NOK
-99.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 105.3k NOK to 981.6k NOK (+832.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.7k NOK → +114.0k NOK (op. margin -40.6% → 11.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 42.7k NOK to a profit of 101.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -28.6k NOK → -63.5k NOK (equity ratio -110.2% → -352938.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.9k NOK → 18 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -352938.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 84.9k NOK → 309.9k NOK (+265.1% YoY). Calculated