Org.nr 924 389 532 2019 → 2020 Year-over-year analysis

13BYTES AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-05-31; registry 2021-06-21; journal 2021 451289

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 13BYTES AS. Equity 24.4k NOK → 14.2k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 13BYTES AS.

Scorecard

Operating result
n/m -10.3k NOK
—
Net result
n/m -10.2k NOK
—
Equity
24.4k NOK 14.2k NOK
-41.9%
Cash
30.0k NOK 14.2k NOK
-52.7%
Total assets
30.0k NOK 560.6k NOK
+1768.5%

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → 14.2k NOK (equity ratio 81.4% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 14.2k NOK (-52.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 374 NOK → 2 546 NOK. Reported fact