Org.nr 912 668 355 2020 → 2021 Year-over-year analysis

140CONSULT AS: årsregnskap 2021 vs 2020

Grew 914% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-13; journal 2022 694852

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 140CONSULT AS. Revenue 128.3k NOK → 1.30m NOK (+914.2%). Net result +228.5k NOK → +104.2k NOK. Equity 526.5k NOK → 380.7k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 140CONSULT AS.

Scorecard

Revenue
128.3k NOK 1.30m NOK
+914.2%
Operating result
+303.4k NOK +427.5k NOK
+40.9%
Net result
+228.5k NOK +104.2k NOK
-54.4%
Equity
526.5k NOK 380.7k NOK
-27.7%
Cash
178.9k NOK 416.5k NOK
+132.9%
Total assets
713.0k NOK 888.7k NOK
+24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 128.3k NOK to 1.30m NOK (+914.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +303.4k NOK → +427.5k NOK (op. margin 236.5% → 32.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 178.9k NOK → 416.5k NOK (+132.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +228.5k NOK → +104.2k NOK (net margin 178.1% → 8.0%). Calculated

  • ↓

    Equity eroded

    Book equity 526.5k NOK → 380.7k NOK (equity ratio 73.8% → 42.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 3.61m NOK (0% → 278% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.32m NOK → 246.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact