Org.nr 993 188 921 2014 → 2015 Year-over-year analysis

15 MEANINGS AS: årsregnskap 2015 vs 2014

Shrank 19% on revenue

approved 2016-04-29; registry 2016-08-03; journal 2016 793001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 15 MEANINGS AS. Revenue 2.02m NOK → 1.63m NOK (-19.5%). Equity -56.4k NOK → -19.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
2.02m NOK 1.63m NOK
-19.5%
Operating result
+50.3k NOK +46.9k NOK
-6.8%
Equity
-56.4k NOK -19.2k NOK
+66.0%
Cash
38.6k NOK 28.7k NOK
-25.6%
Total assets
273.1k NOK 313.7k NOK
+14.8%

What improved

  • ↑

    Equity strengthened

    Book equity -56.4k NOK → -19.2k NOK (equity ratio -20.7% → -6.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.02m NOK to 1.63m NOK (-19.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +50.3k NOK → +46.9k NOK (op. margin 2.5% → 2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 38.6k NOK → 28.7k NOK (-25.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.17m NOK → 2.90m NOK (58% → 178% of revenue). Calculated