Org.nr 993 188 921 2018 → 2019 Year-over-year analysis

15 MEANINGS AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, returned to profit

approved 2020-04-07; registry 2020-06-06; journal 2020 396329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 15 MEANINGS AS. Revenue 1.99m NOK → 2.13m NOK (+7.2%). Net result -294.4k NOK → +175.8k NOK. Equity -207.8k NOK → -32.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 15 MEANINGS AS.

Scorecard

Revenue
1.99m NOK 2.13m NOK
+7.2%
Operating result
-290.9k NOK +181.8k NOK
+162.5%
Net result
-294.4k NOK +175.8k NOK
+159.7%
Equity
-207.8k NOK -32.1k NOK
+84.6%
Cash
34.9k NOK 26.4k NOK
-24.4%
Total assets
402.1k NOK 398.6k NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.99m NOK to 2.13m NOK (+7.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -290.9k NOK → +181.8k NOK (op. margin -14.7% → 8.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 294.4k NOK to a profit of 175.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -207.8k NOK → -32.1k NOK (equity ratio -51.7% → -8.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.44m NOK → 1.25m NOK (72% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 34.9k NOK → 26.4k NOK (-24.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 35.4k NOK → 40.4k NOK. Reported fact