Org.nr 918 774 459 2019 → 2020 Year-over-year analysis

150 YARDS AHEAD AS: årsregnskap 2020 vs 2019

Grew 53% on revenue, stronger earnings

approved 2021-09-10; registry 2021-09-13; journal 2021 753081

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 150 YARDS AHEAD AS. Revenue 345.9k NOK → 529.4k NOK (+53.1%). Net result +127.3k NOK → +633.3k NOK. Equity -566.3k NOK → 67.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 150 YARDS AHEAD AS.

Scorecard

Revenue
345.9k NOK 529.4k NOK
+53.1%
Operating result
+154.4k NOK +669.5k NOK
+333.6%
Net result
+127.3k NOK +633.3k NOK
+397.5%
Equity
-566.3k NOK 67.0k NOK
+111.8%
Cash
5 991 NOK 12.3k NOK
+104.5%
Total assets
36.0k NOK 734.4k NOK
+1941.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 345.9k NOK to 529.4k NOK (+53.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +154.4k NOK → +669.5k NOK (op. margin 44.6% → 126.4%). Calculated

  • ↑

    Net result improved

    Net result +127.3k NOK → +633.3k NOK (net margin 36.8% → 119.6%). Calculated

  • ↑

    Equity strengthened

    Book equity -566.3k NOK → 67.0k NOK (equity ratio -1574.0% → 9.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 991 NOK → 12.3k NOK (+104.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 510 NOK → 3.26m NOK (1% → 616% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 56.4k NOK → -586.8k NOK (-1141.2% YoY). Calculated