Org.nr 924 438 312 2020 → 2021 Year-over-year analysis

1550 INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-05-15; registry 2022-05-19; journal 2022 307891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1550 INVEST AS. Net result -7 457 NOK → -6 129 NOK. Equity 22.5k NOK → 16.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 1550 INVEST AS.

Scorecard

Operating result
-7 463 NOK -6 924 NOK
+7.2%
Net result
-7 457 NOK -6 129 NOK
+17.8%
Equity
22.5k NOK 16.4k NOK
-27.2%
Cash
32.5k NOK 25.6k NOK
-21.3%
Total assets
422.5k NOK 466.4k NOK
+10.4%

What improved

  • ↑

    Operating result improved

    Operating result -7 463 NOK → -6 924 NOK. Calculated

  • ↑

    Net result improved

    Net result -7 457 NOK → -6 129 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 22.5k NOK → 16.4k NOK (equity ratio 5.3% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.5k NOK → 25.6k NOK (-21.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 390.0k NOK → 440.8k NOK. Reported fact