Org.nr 883 466 632 2012 → 2013 Year-over-year analysis

1550 TAURO AS: årsregnskap 2013 vs 2012

Grew 9% on revenue, slipped into loss, cash halved-plus

approved 2014-05-15; registry 2014-09-11; journal 2014 823248

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 1550 TAURO AS. Revenue 242.4k NOK → 264.9k NOK (+9.3%). Net result +218.9k NOK → -462.0k NOK. Equity -617.9k NOK → -1.08m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1550 TAURO AS.

Scorecard

Revenue
242.4k NOK 264.9k NOK
+9.3%
Operating result
+131.6k NOK 0 NOK
-100.0%
Net result
+218.9k NOK -462.0k NOK
-311.0%
Equity
-617.9k NOK -1.08m NOK
-74.8%
Cash
107.5k NOK 41.5k NOK
-61.4%
Total assets
5.36m NOK 5.45m NOK
+1.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 242.4k NOK to 264.9k NOK (+9.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +131.6k NOK → 0 NOK (op. margin 54.3% → 0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 218.9k NOK profit to a loss of 462.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -617.9k NOK → -1.08m NOK (equity ratio -11.5% → -19.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 107.5k NOK → 41.5k NOK (-61.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -19.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation