Org.nr 918 450 920 2020 → 2021 Year-over-year analysis

1593 HOLDING AS: årsregnskap 2021 vs 2020

Slipped into loss

approved 2021-12-31; registry 2022-05-24; journal 2022 333856

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1593 HOLDING AS. Revenue 620.1k NOK → 613.7k NOK (-1.0%). Net result +103.5k NOK → -178.3k NOK. Equity 460.8k NOK → 282.5k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1593 HOLDING AS.

Scorecard

Revenue
620.1k NOK 613.7k NOK
-1.0%
Operating result
+132.7k NOK +144.2k NOK
+8.7%
Net result
+103.5k NOK -178.3k NOK
-272.3%
Equity
460.8k NOK 282.5k NOK
-38.7%
Cash
212.3k NOK 347.2k NOK
+63.6%
Total assets
507.8k NOK 364.5k NOK
-28.2%

What improved

  • ↑

    Operating result improved

    Operating result +132.7k NOK → +144.2k NOK (op. margin 21.4% → 23.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 212.3k NOK → 347.2k NOK (+63.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 620.1k NOK to 613.7k NOK (-1.0% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 103.5k NOK profit to a loss of 178.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 460.8k NOK → 282.5k NOK (equity ratio 90.7% → 77.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 470.2k NOK → 453.0k NOK (-3.7% YoY). Calculated