Org.nr 912 464 288 2018 → 2019 Year-over-year analysis

15D INVEST AS: årsregnskap 2019 vs 2018

Grew 20% on revenue, cash halved-plus

approved 2020-01-07; registry 2020-01-18; journal 2020 201774

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 15D INVEST AS. Revenue 31.1k NOK → 37.3k NOK (+19.9%). Equity 46.7k NOK → 8 416 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 15D INVEST AS.

Scorecard

Revenue
31.1k NOK 37.3k NOK
+19.9%
Equity
46.7k NOK 8 416 NOK
-82.0%
Cash
9 619 NOK 0 NOK
-100.0%
Total assets
53.2k NOK 16.2k NOK
-69.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.1k NOK to 37.3k NOK (+19.9% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 46.7k NOK → 8 416 NOK (equity ratio 87.8% → 51.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 619 NOK → 0 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.64× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 5 344 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 5 344 NOK. Reported fact