Org.nr 912 464 288 2022 → 2023 Year-over-year analysis

15D INVEST AS: årsregnskap 2023 vs 2022

Weaker earnings, fresh owner capital

approved 2024-06-20; registry 2024-06-24; journal 2024 537479

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 15D INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 918 NOK → -22.2k NOK. Equity -4 342 NOK → -28.9k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 15D INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-4 051 NOK -22.2k NOK
-447.6%
Net result
-5 918 NOK -22.2k NOK
-274.8%
Equity
-4 342 NOK -28.9k NOK
-566.2%
Cash
4 260 NOK 12.1k NOK
+183.5%
Total assets
135.7k NOK 241.1k NOK
+77.7%

What improved

  • ↑

    Cash rose

    Bank deposits 4 260 NOK → 12.1k NOK (+183.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 400 NOK → 30.0k NOK (+27.6k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -4 051 NOK → -22.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 918 NOK → -22.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -4 342 NOK → -28.9k NOK (equity ratio -3.2% → -12.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2 400 NOK → 229.0k NOK. Reported fact