Org.nr 914 534 534 2024 → 2025 Year-over-year analysis

16D DIGITALISERING AS: årsregnskap 2025 vs 2024

Another loss-making year

approved 2026-03-25; registry 2026-03-31; journal 2026 362607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 16D DIGITALISERING AS. Revenue 918.7k NOK → 944.9k NOK (+2.8%). Net result -13.8k NOK → -22.1k NOK. Equity -20.2k NOK → -42.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 16D DIGITALISERING AS.

Scorecard

Revenue
918.7k NOK 944.9k NOK
+2.8%
Operating result
-13.8k NOK -22.1k NOK
-60.3%
Net result
-13.8k NOK -22.1k NOK
-60.3%
Equity
-20.2k NOK -42.3k NOK
-109.5%
Cash
86.6k NOK 78.0k NOK
-10.0%
Total assets
169.2k NOK 163.7k NOK
-3.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 918.7k NOK to 944.9k NOK (+2.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.47m NOK → 2.43m NOK (269% → 257% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.8k NOK → -22.1k NOK (op. margin -1.5% → -2.3%). Calculated

  • ↓

    Net result weakened

    Net result -13.8k NOK → -22.1k NOK (net margin -1.5% → -2.3%). Calculated

  • ↓

    Equity eroded

    Book equity -20.2k NOK → -42.3k NOK (equity ratio -11.9% → -25.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 86.6k NOK → 78.0k NOK (-10.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 369.6k NOK → 441.0k NOK (+19.3% YoY). Calculated