Org.nr 889 237 112 2012 → 2013 Year-over-year analysis

1708 HOLDING AS: årsregnskap 2013 vs 2012

Grew 76% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 1708 HOLDING AS. Revenue 338.3k NOK → 594.5k NOK (+75.7%). Net result -126.0k NOK → -502.1k NOK. Equity 2.71m NOK → 2.21m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 1708 HOLDING AS.

Scorecard

Revenue
338.3k NOK 594.5k NOK
+75.7%
Operating result
+190.1k NOK +381.9k NOK
+100.8%
Net result
-126.0k NOK -502.1k NOK
-298.4%
Equity
2.71m NOK 2.21m NOK
-18.5%
Total assets
9.95m NOK 7.29m NOK
-26.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 338.3k NOK to 594.5k NOK (+75.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +190.1k NOK → +381.9k NOK (op. margin 56.2% → 64.2%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -126.0k NOK → -502.1k NOK (net margin -37.2% → -84.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.71m NOK → 2.21m NOK (equity ratio 27.3% → 30.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 5 250 NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 51.5k NOK → 124.1k NOK. Reported fact