Org.nr 921 830 327 2018 → 2019 Year-over-year analysis

18 RESTAURANT AS: årsregnskap 2019 vs 2018

Grew 61% on revenue, stronger earnings

approved 2020-08-29; registry 2020-09-05; journal 2020 753141

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 18 RESTAURANT AS. Revenue 357.8k NOK → 576.2k NOK (+61.1%). Net result +16.5k NOK → +136.8k NOK. Equity 46.5k NOK → 183.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 18 RESTAURANT AS.

Scorecard

Revenue
357.8k NOK 576.2k NOK
+61.1%
Operating result
+21.4k NOK +179.6k NOK
+740.1%
Net result
+16.5k NOK +136.8k NOK
+729.3%
Equity
46.5k NOK 183.1k NOK
+293.8%
Cash
150.0k NOK 418.7k NOK
+179.2%
Total assets
473.6k NOK 688.4k NOK
+45.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 357.8k NOK to 576.2k NOK (+61.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +21.4k NOK → +179.6k NOK (op. margin 6.0% → 31.2%). Calculated

  • ↑

    Net result improved

    Net result +16.5k NOK → +136.8k NOK (net margin 4.6% → 23.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 46.5k NOK → 183.1k NOK (equity ratio 9.8% → 26.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.0k NOK → 418.7k NOK (+179.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 125 NOK → 1.66m NOK (1% → 289% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 123.9k NOK → 87.4k NOK (-29.5% YoY). Calculated