Org.nr 921 830 327 2022 → 2023 Year-over-year analysis

18 RESTAURANT AS: årsregnskap 2023 vs 2022

Returned to profit

approved 2024-05-23; registry 2024-05-27; journal 2024 439360

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 18 RESTAURANT AS. Revenue 4.24m NOK → 4.28m NOK (+1.1%). Net result -114.1k NOK → +125.7k NOK. Equity 392.6k NOK → 518.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 18 RESTAURANT AS.

Scorecard

Revenue
4.24m NOK 4.28m NOK
+1.1%
Operating result
-108.6k NOK +162.2k NOK
+249.4%
Net result
-114.1k NOK +125.7k NOK
+210.2%
Equity
392.6k NOK 518.3k NOK
+32.0%
Cash
736.8k NOK 928.1k NOK
+26.0%
Total assets
917.9k NOK 110.1k NOK
-88.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.24m NOK to 4.28m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -108.6k NOK → +162.2k NOK (op. margin -2.6% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 114.1k NOK to a profit of 125.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 392.6k NOK → 518.3k NOK (equity ratio 42.8% → 470.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 736.8k NOK → 928.1k NOK (+26.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.59× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.25m NOK → 1.35m NOK (+8.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact