Org.nr 987 428 317 2011 → 2012 Year-over-year analysis

180.NO NUMMEROPPLYSNINGEN AS: årsregnskap 2012 vs 2011

Mixed movements in the accounts

approved 2013-05-31; registry 2013-09-17; journal 2013 815102

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 180.NO NUMMEROPPLYSNINGEN AS. Revenue 104.07m NOK → 102.39m NOK (-1.6%). Equity 26.78m NOK → 33.14m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 180.NO NUMMEROPPLYSNINGEN AS.

Scorecard

Revenue
104.07m NOK 102.39m NOK
-1.6%
Equity
26.78m NOK 33.14m NOK
+23.8%
Cash
0 NOK 0 NOK
0.0%
Total assets
52.22m NOK 57.04m NOK
+9.2%

What improved

  • ↑

    Equity strengthened

    Book equity 26.78m NOK → 33.14m NOK (equity ratio 51.3% → 58.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 104.07m NOK to 102.39m NOK (-1.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 32.61m NOK → 33.74m NOK (31% → 33% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 699.8k NOK → 2.63m NOK. Reported fact