Org.nr 987 428 317 2017 → 2018 Year-over-year analysis

180.NO NUMMEROPPLYSNINGEN AS: årsregnskap 2018 vs 2017

Shrank 7% on revenue

approved 2019-06-04; registry 2019-12-23; journal 2019 946709

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for 180.NO NUMMEROPPLYSNINGEN AS. Revenue 73.75m NOK → 68.32m NOK (-7.4%). Equity 14.55m NOK → 8.88m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 180.NO NUMMEROPPLYSNINGEN AS.

At a glance

Revenue

73.75m NOK 68.32m NOK

-7.4%

Net result

n/m -5.99m NOK

—

Equity

14.55m NOK 8.88m NOK

-39.0%

Cash

14.55m NOK 7.70m NOK

-47.1%

Total assets

57.22m NOK 43.03m NOK

-24.8%

↓
Revenue fell

Operating income / revenue moved from 73.75m NOK to 68.32m NOK (-7.4% YoY). Calculated
↓
Equity eroded

Book equity 14.55m NOK → 8.88m NOK (equity ratio 25.4% → 20.6%). Calculated
↓
Cash fell

Bank deposits 14.55m NOK → 7.70m NOK (-47.1% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.08× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
↓
Payroll up without matching revenue

Salary cost 19.71m NOK → 20.26m NOK (27% → 30% of revenue). Calculated

·
Paid-in equity reduced

Paid-in equity fell 973.7k NOK → 300.2k NOK — check capital reduction, conversion, or reclassification. Interpretation