180.NO NUMMEROPPLYSNINGEN AS: årsregnskap 2021 vs 2020
Stronger earnings
approved 2022-05-02; registry 2022-09-17; journal 2022 926463
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for 180.NO NUMMEROPPLYSNINGEN AS. Revenue 60.33m NOK → 62.37m NOK (+3.4%). Net result +3.48m NOK → +15.16m NOK. Equity 5.46m NOK → 615.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 180.NO NUMMEROPPLYSNINGEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 60.33m NOK to 62.37m NOK (+3.4% YoY). Calculated
-
↑
Operating result improved
Operating result +4.04m NOK → +15.92m NOK (op. margin 6.7% → 25.5%). Calculated
-
↑
Net result improved
Net result +3.48m NOK → +15.16m NOK (net margin 5.8% → 24.3%). Calculated
-
↑
Cash rose
Bank deposits 10.93m NOK → 13.11m NOK (+20.0% YoY). Calculated
-
↑
Payroll decreased
Salary cost 19.06m NOK → 18.17m NOK (32% → 29% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 5.46m NOK → 615.8k NOK (equity ratio 14.0% → 2.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 12.79m NOK → 12.8k NOK. Reported fact