Org.nr 919 993 847 2020 → 2021 Year-over-year analysis

1814 UTVIKLING AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2022-06-01; registry 2022-07-09; journal 2022 663962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1814 UTVIKLING AS. Revenue 1 NOK → 0 NOK (-100.0%). Net result -1 723 NOK → +3 231 NOK. Equity 1.01m NOK → 1.01m NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
1 NOK 0 NOK
-100.0%
Operating result
-12.4k NOK -19.4k NOK
-56.7%
Net result
-1 723 NOK +3 231 NOK
+287.5%
Equity
1.01m NOK 1.01m NOK
+0.3%
Cash
993.6k NOK 478.6k NOK
-51.8%
Total assets
3.10m NOK 2.69m NOK
-13.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1 723 NOK to a profit of 3 231 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.01m NOK → 1.01m NOK (equity ratio 32.5% → 37.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -12.4k NOK → -19.4k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 993.6k NOK → 478.6k NOK (-51.8% YoY). Calculated