Org.nr 824 615 152 2022 → 2023 Year-over-year analysis

1852 BÅT OG MOTOR AS: årsregnskap 2023 vs 2022

Shrank 22% on revenue, stronger earnings, fresh owner capital

approved 2024-06-11; registry 2024-07-30; journal 2024 687229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1852 BÅT OG MOTOR AS. Revenue 9.55m NOK → 7.44m NOK (-22.1%). Net result +148.9k NOK → +226.6k NOK. Equity 470.0k NOK → 1.70m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1852 BÅT OG MOTOR AS.

Scorecard

Revenue
9.55m NOK 7.44m NOK
-22.1%
Operating result
+271.6k NOK +483.5k NOK
+78.0%
Net result
+148.9k NOK +226.6k NOK
+52.2%
Equity
470.0k NOK 1.70m NOK
+261.0%
Cash
538.1k NOK 718.7k NOK
+33.6%
Total assets
5.09m NOK 4.56m NOK
-10.5%

What improved

  • ↑

    Operating result improved

    Operating result +271.6k NOK → +483.5k NOK (op. margin 2.8% → 6.5%). Calculated

  • ↑

    Net result improved

    Net result +148.9k NOK → +226.6k NOK (net margin 1.6% → 3.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 470.0k NOK → 1.70m NOK (equity ratio 9.2% → 37.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 538.1k NOK → 718.7k NOK (+33.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 630 NOK → 630.0k NOK (+629.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.55m NOK to 7.44m NOK (-22.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.08m NOK → 4.83m NOK (-31.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact