Org.nr 914 204 364 2019 → 2020 Year-over-year analysis

1852 INVEST AS: årsregnskap 2020 vs 2019

Shrank 80% on revenue, stronger earnings

approved 2021-05-28; registry 2021-07-26; journal 2021 537229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1852 INVEST AS. Revenue 792.0k NOK → 160.7k NOK (-79.7%). Net result +108.5k NOK → +158.84m NOK. Equity 12.41m NOK → 85.85m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 1852 INVEST AS.

Scorecard

Revenue
792.0k NOK 160.7k NOK
-79.7%
Operating result
+139.8k NOK +158.26m NOK
+113088.4%
Net result
+108.5k NOK +158.84m NOK
+146269.1%
Equity
12.41m NOK 85.85m NOK
+592.0%
Cash
706.5k NOK 513.4k NOK
-27.3%
Total assets
18.35m NOK 86.20m NOK
+369.8%

What improved

  • ↑

    Operating result improved

    Operating result +139.8k NOK → +158.26m NOK (op. margin 17.7% → 98458.2%). Calculated

  • ↑

    Net result improved

    Net result +108.5k NOK → +158.84m NOK (net margin 13.7% → 98822.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 12.41m NOK → 85.85m NOK (equity ratio 67.6% → 99.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.27× → 16.01×. Calculated

  • ↑

    Payroll decreased

    Salary cost 27.25m NOK → 2 NOK (3440% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 792.0k NOK to 160.7k NOK (-79.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 706.5k NOK → 513.4k NOK (-27.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 9.13m NOK → 2.41m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 16.74m NOK → 80.57m NOK. Reported fact