Org.nr 943 784 299 2021 → 2022 Year-over-year analysis

1891 HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings, cash halved-plus

approved 2023-06-24; registry 2023-08-22; journal 2023 702405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1891 HOLDING AS. Revenue 716.4k NOK → 690.5k NOK (-3.6%). Net result +3.07m NOK → +4.62m NOK. Equity 62.37m NOK → 61.98m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for 1891 HOLDING AS.

Scorecard

Revenue
716.4k NOK 690.5k NOK
-3.6%
Operating result
-335.0k NOK +118.5k NOK
+135.4%
Net result
+3.07m NOK +4.62m NOK
+50.8%
Equity
62.37m NOK 61.98m NOK
-0.6%
Cash
9.54m NOK 2.39m NOK
-75.0%
Total assets
71.97m NOK 74.75m NOK
+3.9%

What improved

  • ↑

    Operating result improved

    Operating result -335.0k NOK → +118.5k NOK (op. margin -46.8% → 17.2%). Calculated

  • ↑

    Net result improved

    Net result +3.07m NOK → +4.62m NOK (net margin 428.0% → 669.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 716.4k NOK to 690.5k NOK (-3.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 62.37m NOK → 61.98m NOK (equity ratio 86.7% → 82.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.54m NOK → 2.39m NOK (-75.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 86.60m NOK → 103.40m NOK (+19.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (9.54m NOK → 2.39m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 13.40m NOK → 14.87m NOK. Reported fact