Org.nr 912 055 744 2016 → 2017 Year-over-year analysis

1912 TOP HOLDING AS: årsregnskap 2017 vs 2016

Shrank 107% on revenue, weaker earnings

approved 2018-03-22; registry 2018-06-19; journal 2018 502967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 1912 TOP HOLDING AS. Revenue -46.00m NOK → -95.00m NOK (-106.5%). Net result -46.27m NOK → -95.03m NOK. Equity 216.11m NOK → 161.11m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 1912 TOP HOLDING AS.

Scorecard

Revenue
-46.00m NOK -95.00m NOK
-106.5%
Operating result
-46.10m NOK -95.06m NOK
-106.2%
Net result
-46.27m NOK -95.03m NOK
-105.4%
Equity
216.11m NOK 161.11m NOK
-25.4%
Cash
1.99m NOK 2.01m NOK
+1.0%
Total assets
216.14m NOK 161.11m NOK
-25.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1.99m NOK → 2.01m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from -46.00m NOK to -95.00m NOK (-106.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -46.10m NOK → -95.06m NOK (op. margin 100.2% → 100.1%). Calculated

  • ↓

    Net result weakened

    Net result -46.27m NOK → -95.03m NOK (net margin 100.6% → 100.0%). Calculated

  • ↓

    Equity eroded

    Book equity 216.11m NOK → 161.11m NOK (equity ratio 100.0% → 100.0%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 216.11m NOK → 161.11m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 214.04m NOK → 159.04m NOK. Reported fact