Org.nr 912 055 744 2021 → 2022 Year-over-year analysis

1912 TOP HOLDING AS: årsregnskap 2022 vs 2021

Grew 113% on revenue, returned to profit

approved 2023-05-03; registry 2023-05-24; journal 2023 401445

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1912 TOP HOLDING AS. Revenue -116.05m NOK → 15.45m NOK (+113.3%). Net result -116.12m NOK → +10.54m NOK. Equity 171.37m NOK → 120.54m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 1912 TOP HOLDING AS.

Scorecard

Revenue
-116.05m NOK 15.45m NOK
+113.3%
Operating result
-116.13m NOK +10.55m NOK
+109.1%
Net result
-116.12m NOK +10.54m NOK
+109.1%
Equity
171.37m NOK 120.54m NOK
-29.7%
Cash
1 721 NOK n/m
—
Total assets
173.06m NOK 135.17m NOK
-21.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -116.05m NOK to 15.45m NOK (+113.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -116.13m NOK → +10.55m NOK (op. margin 100.1% → 68.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 116.12m NOK to a profit of 10.54m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 171.37m NOK → 120.54m NOK (equity ratio 99.0% → 89.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1991.58× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.20m NOK → 100.20m NOK — check capital reduction, conversion, or reclassification. Interpretation