Org.nr 923 790 489 2020 → 2021 Year-over-year analysis

1975 HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-05-30; registry 2022-06-23; journal 2022 506185

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1975 HOLDING AS. Net result -11.0k NOK → -9 592 NOK. Equity 6 773 NOK → -2 819 NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 1975 HOLDING AS.

Scorecard

Operating result
-10.9k NOK -9 592 NOK
+11.9%
Net result
-11.0k NOK -9 592 NOK
+12.8%
Equity
6 773 NOK -2 819 NOK
-141.6%
Cash
372.3k NOK 1 622 NOK
-99.6%
Total assets
122.9k NOK 324.1k NOK
+163.8%

What improved

  • ↑

    Operating result improved

    Operating result -10.9k NOK → -9 592 NOK. Calculated

  • ↑

    Net result improved

    Net result -11.0k NOK → -9 592 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6 773 NOK → -2 819 NOK (equity ratio 5.5% → -0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 372.3k NOK → 1 622 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.21× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 122.5k NOK → 22.5k NOK. Reported fact