Org.nr 926 188 577 2021 → 2022 Year-over-year analysis

1977 HOLDING AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-04-30; registry 2023-05-06; journal 2023 388635

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1977 HOLDING AS. Net result -6 745 NOK → -10.3k NOK. Equity 17.7k NOK → 7 370 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 1977 HOLDING AS.

Scorecard

Operating result
-6 745 NOK -10.3k NOK
-52.9%
Net result
-6 745 NOK -10.3k NOK
-52.9%
Equity
17.7k NOK 7 370 NOK
-58.3%
Cash
17.7k NOK 7 368 NOK
-58.3%
Total assets
102.7k NOK 147.9k NOK
+44.0%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -6 745 NOK → -10.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -6 745 NOK → -10.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 17.7k NOK → 7 370 NOK (equity ratio 17.2% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.7k NOK → 7 368 NOK (-58.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 85.0k NOK → 10.5k NOK. Reported fact