Org.nr 923 807 497 2020 → 2021 Year-over-year analysis

1C EIENDOM AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-03-09; registry 2022-03-12; journal 2022 142211

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1C EIENDOM AS. Revenue 0 NOK → 80.3k NOK. Net result -138.5k NOK → -225.9k NOK. Equity -117.1k NOK → -343.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1C EIENDOM AS.

Scorecard

Revenue
0 NOK 80.3k NOK
—
Operating result
-138.5k NOK -225.9k NOK
-63.1%
Net result
-138.5k NOK -225.9k NOK
-63.1%
Equity
-117.1k NOK -343.0k NOK
-192.9%
Cash
33.8k NOK 10.4k NOK
-69.2%
Total assets
295.9k NOK 272.3k NOK
-8.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 80.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -138.5k NOK → -225.9k NOK. Calculated

  • ↓

    Net result weakened

    Net result -138.5k NOK → -225.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -117.1k NOK → -343.0k NOK (equity ratio -39.6% → -126.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 33.8k NOK → 10.4k NOK (-69.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 83.61× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -126.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation