Org.nr 997 471 466 2019 → 2020 Year-over-year analysis

1DAYSERVICE TOTALBYGG AS: årsregnskap 2020 vs 2019

Grew 30% on revenue, returned to profit

approved 2021-11-15; registry 2021-11-17; journal 2021 897620

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1DAYSERVICE TOTALBYGG AS. Revenue 6.56m NOK → 8.54m NOK (+30.0%). Net result -536.2k NOK → +47.8k NOK. Equity 133.9k NOK → 181.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1DAYSERVICE TOTALBYGG AS.

Scorecard

Revenue
6.56m NOK 8.54m NOK
+30.0%
Operating result
-472.3k NOK +121.5k NOK
+125.7%
Net result
-536.2k NOK +47.8k NOK
+108.9%
Equity
133.9k NOK 181.8k NOK
+35.7%
Cash
3 167 NOK 4 075 NOK
+28.7%
Total assets
2.62m NOK 5.44m NOK
+107.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.56m NOK to 8.54m NOK (+30.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -472.3k NOK → +121.5k NOK (op. margin -7.2% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 536.2k NOK to a profit of 47.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 133.9k NOK → 181.8k NOK (equity ratio 5.1% → 3.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.00×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.80m NOK → 4.10m NOK (+46.4% YoY). Calculated