Org.nr 922 178 488 2022 → 2023 Year-over-year analysis

1EARTH HOLDING AS: årsregnskap 2023 vs 2022

Shrank 85% on revenue, weaker earnings

registry 2024-06-27; journal 2024 556059

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1EARTH HOLDING AS. Revenue 421.8k NOK → 62.5k NOK (-85.2%). Net result +26.5k NOK → +15.4k NOK. Equity -31.2k NOK → -15.8k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1EARTH HOLDING AS.

Scorecard

Revenue
421.8k NOK 62.5k NOK
-85.2%
Operating result
+26.4k NOK +15.6k NOK
-40.8%
Net result
+26.5k NOK +15.4k NOK
-41.9%
Equity
-31.2k NOK -15.8k NOK
+49.4%
Cash
803 NOK 257.8k NOK
+32005.0%
Total assets
n/m 16.8k NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity -31.2k NOK → -15.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 803 NOK → 257.8k NOK (+32005.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 192.9k NOK → -1 345 NOK (46% → -2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 421.8k NOK to 62.5k NOK (-85.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +26.4k NOK → +15.6k NOK (op. margin 6.3% → 25.0%). Calculated

  • ↓

    Net result weakened

    Net result +26.5k NOK → +15.4k NOK (net margin 6.3% → 24.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -93.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 103.6k NOK → 21.4k NOK (-79.3% YoY). Calculated