1ELEKTRIKER AS: årsregnskap 2010 vs 2009
Grew 34% on revenue
approved 2011-06-30; registry 2011-07-16; journal 2011 512669
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 1ELEKTRIKER AS. Revenue 348.9k NOK → 468.7k NOK (+34.4%). Equity 110.3k NOK → 49.8k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 1ELEKTRIKER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 348.9k NOK to 468.7k NOK (+34.4% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +309 NOK → -60.7k NOK (op. margin 0.1% → -13.0%). Calculated
-
↓
Equity eroded
Book equity 110.3k NOK → 49.8k NOK (equity ratio 40.0% → 19.9%). Calculated
-
↓
Cash fell
Bank deposits 272.5k NOK → 230.7k NOK (-15.3% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 110.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 368.3k NOK (0% → 79% of revenue). Calculated