1ELEKTRIKER AS: årsregnskap 2013 vs 2012
Shrank 46% on revenue
approved 2014-03-07; registry 2014-08-05; journal 2014 628109
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for 1ELEKTRIKER AS. Revenue 523.4k NOK → 282.0k NOK (-46.1%). Equity -18.2k NOK → 151.6k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -18.2k NOK → 151.6k NOK (equity ratio -7.3% → 20.4%). Calculated
-
↑
Cash rose
Bank deposits 210.6k NOK → 251.8k NOK (+19.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 523.4k NOK to 282.0k NOK (-46.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 128.6k NOK → 624.5k NOK (25% → 221% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 158.6k NOK → 274.4k NOK (+73.0% YoY). Calculated