Org.nr 993 807 117 2020 → 2021 Year-over-year analysis

1ELEKTRIKER AS: årsregnskap 2021 vs 2020

Grew 12% on revenue, slipped into loss

approved 2022-05-16; registry 2022-05-19; journal 2022 311325

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1ELEKTRIKER AS. Revenue 767.4k NOK → 858.9k NOK (+11.9%). Net result +169.3k NOK → -14.0k NOK. Equity 399.5k NOK → 565.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1ELEKTRIKER AS.

Scorecard

Revenue
767.4k NOK 858.9k NOK
+11.9%
Operating result
+169.1k NOK -13.1k NOK
-107.8%
Net result
+169.3k NOK -14.0k NOK
-108.3%
Equity
399.5k NOK 565.5k NOK
+41.6%
Cash
496.5k NOK 588.3k NOK
+18.5%
Total assets
564.1k NOK 637.6k NOK
+13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 767.4k NOK to 858.9k NOK (+11.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 399.5k NOK → 565.5k NOK (equity ratio 70.8% → 88.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 496.5k NOK → 588.3k NOK (+18.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +169.1k NOK → -13.1k NOK (op. margin 22.0% → -1.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 169.3k NOK profit to a loss of 14.0k NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 94.5k NOK → 264.1k NOK (+179.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact