Org.nr 993 807 117 2022 → 2023 Year-over-year analysis

1ELEKTRIKER AS: årsregnskap 2023 vs 2022

Shrank 40% on revenue, cash halved-plus

approved 2024-05-24; registry 2024-05-27; journal 2024 442451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1ELEKTRIKER AS. Revenue 762.9k NOK → 457.2k NOK (-40.1%). Net result -311.2k NOK → -260.7k NOK. Equity 254.4k NOK → -6 299 NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1ELEKTRIKER AS.

Scorecard

Revenue
762.9k NOK 457.2k NOK
-40.1%
Operating result
-312.5k NOK -261.8k NOK
+16.2%
Net result
-311.2k NOK -260.7k NOK
+16.2%
Equity
254.4k NOK -6 299 NOK
-102.5%
Cash
452.6k NOK 48.3k NOK
-89.3%
Total assets
462.6k NOK 150.9k NOK
-67.4%

What improved

  • ↑

    Operating result improved

    Operating result -312.5k NOK → -261.8k NOK (op. margin -41.0% → -57.3%). Calculated

  • ↑

    Net result improved

    Net result -311.2k NOK → -260.7k NOK (net margin -40.8% → -57.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 538.5k NOK → 321.8k NOK (71% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 762.9k NOK to 457.2k NOK (-40.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 254.4k NOK → -6 299 NOK (equity ratio 55.0% → -4.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 452.6k NOK → 48.3k NOK (-89.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.22× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 145.0k NOK → 120.8k NOK (-16.7% YoY). Calculated