Org.nr 995 311 321 2022 → 2023 Year-over-year analysis

1HJELP.NO AS: årsregnskap 2023 vs 2022

Shrank 11% on revenue, weaker earnings, cash halved-plus

approved 2024-05-14; registry 2024-06-05; journal 2024 485801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1HJELP.NO AS. Revenue 1.88m NOK → 1.68m NOK (-10.7%). Net result +312.6k NOK → +72.4k NOK. Equity 147.4k NOK → 1.22m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1HJELP.NO AS.

Scorecard

Revenue
1.88m NOK 1.68m NOK
-10.7%
Operating result
+406.9k NOK +98.3k NOK
-75.8%
Net result
+312.6k NOK +72.4k NOK
-76.9%
Equity
147.4k NOK 1.22m NOK
+727.5%
Cash
687.6k NOK 308.9k NOK
-55.1%
Total assets
1.57m NOK 1.33m NOK
-15.3%

What improved

  • ↑

    Equity strengthened

    Book equity 147.4k NOK → 1.22m NOK (equity ratio 9.4% → 91.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 1.68m NOK (-10.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +406.9k NOK → +98.3k NOK (op. margin 21.6% → 5.8%). Calculated

  • ↓

    Net result weakened

    Net result +312.6k NOK → +72.4k NOK (net margin 16.6% → 4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 687.6k NOK → 308.9k NOK (-55.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 150.5k NOK → 182.1k NOK (8% → 11% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 827.1k NOK → 789.8k NOK (-4.5% YoY). Calculated