Org.nr 926 924 419 2021 → 2022 Year-over-year analysis

1J-YACHTS AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-07-08; registry 2023-07-11; journal 2023 603697

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1J-YACHTS AS. Revenue 0 NOK → 484.0k NOK. Net result -10.6k NOK → -96.7k NOK. Equity 13.8k NOK → -82.8k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1J-YACHTS AS.

Scorecard

Revenue
0 NOK 484.0k NOK
—
Operating result
-10.6k NOK -96.6k NOK
-813.0%
Net result
-10.6k NOK -96.7k NOK
-813.5%
Equity
13.8k NOK -82.8k NOK
-698.3%
Cash
13.8k NOK 341.0k NOK
+2362.8%
Total assets
13.8k NOK 1.92m NOK
+13795.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 484.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 13.8k NOK → 341.0k NOK (+2362.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.6k NOK → -96.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.6k NOK → -96.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.8k NOK → -82.8k NOK (equity ratio 100.0% → -4.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation