Org.nr 821 575 532 2018 → 2019 Year-over-year analysis

1KONTOR AS: årsregnskap 2019 vs 2018

Grew 3815% on revenue, cash halved-plus

approved 2019-12-31; registry 2020-12-17; journal 2020 975409

Summary

What changed

Comparing Årsregnskap 2019 with 2018 for 1KONTOR AS. Revenue 29.0k NOK → 1.14m NOK (+3815.4%). Equity 32.5k NOK → 9 331 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 1KONTOR AS.

At a glance

Revenue

29.0k NOK 1.14m NOK

+3815.4%

Operating result

n/m -23.1k NOK

—

Net result

n/m +6 NOK

—

Equity

32.5k NOK 9 331 NOK

-71.2%

Cash

4 716 NOK 712 NOK

-84.9%

Total assets

27.2k NOK 3 258 NOK

-88.0%

↑
Revenue rose

Operating income / revenue moved from 29.0k NOK to 1.14m NOK (+3815.4% YoY). Calculated

↓
Equity eroded

Book equity 32.5k NOK → 9 331 NOK (equity ratio 119.2% → 286.4%). Calculated
↓
Cash fell

Bank deposits 4 716 NOK → 712 NOK (-84.9% YoY). Calculated

·
Paid-in equity reduced

Paid-in equity fell 32.5k NOK → 24.4k NOK — check capital reduction, conversion, or reclassification. Interpretation
·
COGS moved

COGS / varekostnad 0 NOK → 18.9k NOK (None YoY). Calculated