1KRM AS: årsregnskap 2016 vs 2015
Grew 571% on revenue
approved 2017-05-23; registry 2017-06-06; journal 2017 390612
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 1KRM AS. Revenue 283.4k NOK → 1.90m NOK (+570.8%). Equity 875.0k NOK → 334.1k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1KRM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 283.4k NOK to 1.90m NOK (+570.8% YoY). Calculated
-
↑
Cash rose
Bank deposits 246.0k NOK → 420.1k NOK (+70.7% YoY). Calculated
-
↑
Payroll decreased
Salary cost 8.77m NOK → 1 NOK (3094% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +1.10m NOK → +593.9k NOK (op. margin 386.5% → 31.2%). Calculated
-
↓
Equity eroded
Book equity 875.0k NOK → 334.1k NOK (equity ratio 250.4% → 19.8%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 175.1k NOK → 187.6k NOK (+7.1% YoY). Calculated