Org.nr 918 391 983 2022 → 2023 Year-over-year analysis

1OFFSHORE AS: årsregnskap 2023 vs 2022

Grew 20% on revenue, returned to profit, cash halved-plus

registry 2024-06-19; journal 2024 520163

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1OFFSHORE AS. Revenue 3.18m NOK → 3.80m NOK (+19.5%). Net result -270.8k NOK → +600.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
3.18m NOK 3.80m NOK
+19.5%
Operating result
-270.5k NOK +601.1k NOK
+322.2%
Net result
-270.8k NOK +600.6k NOK
+321.8%
Equity
n/m -143.7k NOK
—
Cash
659.8k NOK 270.8k NOK
-59.0%
Total assets
962.7k NOK 611.9k NOK
-36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.18m NOK to 3.80m NOK (+19.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -270.5k NOK → +601.1k NOK (op. margin -8.5% → 15.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 270.8k NOK to a profit of 600.6k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.36m NOK → 2.30m NOK (74% → 60% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 659.8k NOK → 270.8k NOK (-59.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.63× → 0.96× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated