Org.nr 830 005 412 2022 → 2023 Year-over-year analysis

1ST ENERGY AS: årsregnskap 2023 vs 2022

Grew 1423058% on revenue, weaker earnings, fresh owner capital

approved 2024-06-26; registry 2024-07-30; journal 2024 687397

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1ST ENERGY AS. Revenue 2 652 NOK → 37.74m NOK (+1423057.7%). Net result +5.81m NOK → +57.9k NOK. Equity 1.81m NOK → 1.86m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1ST ENERGY AS.

Scorecard

Revenue
2 652 NOK 37.74m NOK
+1423057.7%
Operating result
+1 032 NOK +11.6k NOK
+1020.4%
Net result
+5.81m NOK +57.9k NOK
-99.0%
Equity
1.81m NOK 1.86m NOK
+3.2%
Cash
9 995 NOK 2.37m NOK
+23569.9%
Total assets
8.67m NOK 19.39m NOK
+123.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 652 NOK to 37.74m NOK (+1423057.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 032 NOK → +11.6k NOK (op. margin 38.9% → 0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.81m NOK → 1.86m NOK (equity ratio 20.8% → 9.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 995 NOK → 2.37m NOK (+23569.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 NOK → 1.00m NOK (+1000.0k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +5.81m NOK → +57.9k NOK (net margin 218898.0% → 0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 867 NOK → 32.17m NOK (+1722846.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact