1T TØMRER AS: årsregnskap 2017 vs 2016
Grew 14% on revenue
approved 2018-05-29; registry 2018-07-30; journal 2018 825484
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for 1T TØMRER AS. Revenue 2.49m NOK → 2.84m NOK (+14.1%). Equity 254.6k NOK → 237.9k NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 1T TØMRER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.49m NOK to 2.84m NOK (+14.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 193.0k NOK → 271.6k NOK (+40.7% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio -9.38× → 1.78×. Calculated
-
↑
Payroll decreased
Salary cost 4.54m NOK → 3.76m NOK (183% → 132% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 254.6k NOK → 237.9k NOK (equity ratio 130.2% → 26.3%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 471.5k NOK → 1.65m NOK (+249.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 257.1k NOK → 72.7k NOK. Reported fact