Org.nr 999 006 434 2022 → 2023 Year-over-year analysis

1T TØMRER AS: årsregnskap 2023 vs 2022

Shrank 35% on revenue, slipped into loss

approved 2024-06-12; registry 2024-06-15; journal 2024 509511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1T TØMRER AS. Revenue 4.36m NOK → 2.81m NOK (-35.5%). Net result +301.6k NOK → -49.6k NOK. Equity 885.1k NOK → 835.5k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1T TØMRER AS.

Scorecard

Revenue
4.36m NOK 2.81m NOK
-35.5%
Operating result
+420.4k NOK -24.8k NOK
-105.9%
Net result
+301.6k NOK -49.6k NOK
-116.5%
Equity
885.1k NOK 835.5k NOK
-5.6%
Cash
570.2k NOK 438.5k NOK
-23.1%
Total assets
1.85m NOK 1.64m NOK
-11.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.55× → 3.33×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.36m NOK to 2.81m NOK (-35.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +420.4k NOK → -24.8k NOK (op. margin 9.6% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 301.6k NOK profit to a loss of 49.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 885.1k NOK → 835.5k NOK (equity ratio 47.8% → 50.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 570.2k NOK → 438.5k NOK (-23.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.40m NOK → 1.14m NOK (-52.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 106.1k NOK → 111.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact