Org.nr 915 330 193 2020 → 2021 Year-over-year analysis

1VASK AS: årsregnskap 2021 vs 2020

Grew 6% on revenue, weaker earnings

approved 2022-09-15; registry 2022-09-21; journal 2022 930182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1VASK AS. Revenue 3.95m NOK → 4.21m NOK (+6.5%). Net result +380.4k NOK → +194.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 1VASK AS.

Scorecard

Revenue
3.95m NOK 4.21m NOK
+6.5%
Operating result
+503.2k NOK +282.5k NOK
-43.9%
Net result
+380.4k NOK +194.5k NOK
-48.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.95m NOK to 4.21m NOK (+6.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +503.2k NOK → +282.5k NOK (op. margin 12.7% → 6.7%). Calculated

  • ↓

    Net result weakened

    Net result +380.4k NOK → +194.5k NOK (net margin 9.6% → 4.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.79m NOK → 2.41m NOK (45% → 57% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 711.5k NOK → 399.2k NOK (-43.9% YoY). Calculated