Org.nr 929 455 568 2021 → 2022 Year-over-year analysis

1X TECHNOLOGIES AS: årsregnskap 2022 vs 2021

Grew 6826% on revenue, slipped into loss, cash halved-plus

approved 2023-05-12; registry 2023-06-10; journal 2023 434170

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1X TECHNOLOGIES AS. Revenue 210 NOK → 14.5k NOK (+6825.7%). Net result 0 NOK → -69.98m NOK. Equity 0 NOK → 408.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for 1X TECHNOLOGIES AS.

Scorecard

Revenue
210 NOK 14.5k NOK
+6825.7%
Operating result
+885 NOK -70.4k NOK
-8054.9%
Net result
0 NOK -69.98m NOK
—
Equity
0 NOK 408.3k NOK
—
Cash
22.31m NOK 10 NOK
-100.0%
Total assets
0 NOK 104.25m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 210 NOK to 14.5k NOK (+6825.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 408.3k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +885 NOK → -70.4k NOK (op. margin 421.4% → -484.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 69.98m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 22.31m NOK → 10 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (22.31m NOK → 10 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 102 NOK → 30.4k NOK (49% → 209% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 158 NOK → 19.1k NOK (+11974.7% YoY). Calculated