FirmaIQ
Org.nr 997 021 126 2013 → 2014 Year-over-year analysis

2 ANNE FRISØR AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-04-02; registry 2015-05-19; journal 2015 399095

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 2 ANNE FRISØR AS. Revenue 3.09m NOK → 3.08m NOK (-0.5%). Equity 469.1k NOK → 498.1k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2 ANNE FRISØR AS.

At a glance

Scorecard

Revenue
3.09m NOK 3.08m NOK
-0.5%
Equity
469.1k NOK 498.1k NOK
+6.2%
Cash
103.2k NOK n/m
—
Total assets
1.91m NOK 1.78m NOK
-6.7%

What improved

  • ↑

    Equity strengthened

    Book equity 469.1k NOK → 498.1k NOK (equity ratio 24.5% → 27.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.09m NOK to 3.08m NOK (-0.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.70m NOK → 1.88m NOK (55% → 61% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 388.0k NOK → 345.6k NOK (-10.9% YoY). Calculated