Org.nr 997 021 126 2019 → 2020 Year-over-year analysis

2 ANNE FRISØR AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-03-18; registry 2021-04-22; journal 2021 218871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 2 ANNE FRISØR AS. Revenue 2.82m NOK → 2.68m NOK (-5.0%). Net result +77.6k NOK → +66.1k NOK. Equity 796.6k NOK → 762.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 2 ANNE FRISØR AS.

Scorecard

Revenue
2.82m NOK 2.68m NOK
-5.0%
Operating result
+98.2k NOK +83.4k NOK
-15.0%
Net result
+77.6k NOK +66.1k NOK
-14.8%
Equity
796.6k NOK 762.6k NOK
-4.3%
Cash
901.8k NOK 25.5k NOK
-97.2%
Total assets
1.36m NOK 1.46m NOK
+6.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.97m NOK → 1.91m NOK (70% → 71% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.82m NOK to 2.68m NOK (-5.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +98.2k NOK → +83.4k NOK (op. margin 3.5% → 3.1%). Calculated

  • ↓

    Net result weakened

    Net result +77.6k NOK → +66.1k NOK (net margin 2.7% → 2.5%). Calculated

  • ↓

    Equity eroded

    Book equity 796.6k NOK → 762.6k NOK (equity ratio 58.4% → 52.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 901.8k NOK → 25.5k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 311.2k NOK → 264.3k NOK (-15.1% YoY). Calculated