Org.nr 997 021 126 2022 → 2023 Year-over-year analysis

2 ANNE FRISØR AS: årsregnskap 2023 vs 2022

Shrank 7% on revenue

approved 2024-02-22; registry 2024-02-26; journal 2024 312169

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2 ANNE FRISØR AS. Revenue 2.91m NOK → 2.72m NOK (-6.6%). Net result +144.1k NOK → +128.7k NOK. Equity 757.6k NOK → 686.3k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 2 ANNE FRISØR AS.

Scorecard

Revenue
2.91m NOK 2.72m NOK
-6.6%
Operating result
+182.1k NOK +161.2k NOK
-11.5%
Net result
+144.1k NOK +128.7k NOK
-10.7%
Equity
757.6k NOK 686.3k NOK
-9.4%
Cash
1.11m NOK 994.8k NOK
-10.4%
Total assets
1.49m NOK 1.33m NOK
-10.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.95m NOK → 1.79m NOK (67% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.91m NOK to 2.72m NOK (-6.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +182.1k NOK → +161.2k NOK (op. margin 6.3% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +144.1k NOK → +128.7k NOK (net margin 5.0% → 4.7%). Calculated

  • ↓

    Equity eroded

    Book equity 757.6k NOK → 686.3k NOK (equity ratio 50.9% → 51.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.11m NOK → 994.8k NOK (-10.4% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact