Org.nr 936 534 112 2005 → 2006 Year-over-year analysis

2 BRØDRE HOLDING AS: årsregnskap 2006 vs 2005

Shrank 35% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for 2 BRØDRE HOLDING AS. Revenue 5.46m NOK → 3.56m NOK (-34.9%). Equity 6.26m NOK → 30.47m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 2 BRØDRE HOLDING AS.

Scorecard

Revenue
5.46m NOK 3.56m NOK
-34.9%
Operating result
+2.80m NOK +286.6k NOK
-89.8%
Net result
+1.26m NOK n/m
—
Equity
6.26m NOK 30.47m NOK
+387.0%
Total assets
86.34m NOK 93.06m NOK
+7.8%

What improved

  • ↑

    Equity strengthened

    Book equity 6.26m NOK → 30.47m NOK (equity ratio 7.2% → 32.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.00m NOK → 30.74m NOK (+25.74m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.46m NOK to 3.56m NOK (-34.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.80m NOK → +286.6k NOK (op. margin 51.3% → 8.1%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.50m NOK → 6 500 NOK. Reported fact