FirmaIQ
Org.nr 936 534 112 2013 → 2014 Year-over-year analysis

2 BRØDRE HOLDING AS: årsregnskap 2014 vs 2013

Fresh owner capital

approved 2015-04-08; registry 2015-09-03; journal 2015 782199

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 2 BRØDRE HOLDING AS. Revenue 10.97m NOK → 11.20m NOK (+2.1%). Net result +9 334 NOK → +638 NOK. Equity 38.67m NOK → 39.44m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
10.97m NOK 11.20m NOK
+2.1%
Operating result
n/m +7.85m NOK
—
Net result
+9 334 NOK +638 NOK
-93.2%
Equity
38.67m NOK 39.44m NOK
+2.0%
Cash
3.36m NOK 4.39m NOK
+30.6%
Total assets
98.48m NOK 93.41m NOK
-5.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.97m NOK to 11.20m NOK (+2.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 38.67m NOK → 39.44m NOK (equity ratio 39.3% → 42.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.36m NOK → 4.39m NOK (+30.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 18.55×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.74m NOK → 36.90m NOK (+6.16m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +9 334 NOK → +638 NOK (net margin 0.1% → 0.0%). Calculated