Org.nr 936 534 112 2016 → 2017 Year-over-year analysis

2 BRØDRE HOLDING AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-04-20; registry 2018-07-14; journal 2018 683148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 2 BRØDRE HOLDING AS. Revenue 5.22m NOK → 5.40m NOK (+3.5%). Equity 72.96m NOK → 13.14m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 2 BRØDRE HOLDING AS.

Scorecard

Revenue
5.22m NOK 5.40m NOK
+3.5%
Operating result
-491.6k NOK -220.7k NOK
+55.1%
Net result
n/m +518.8k NOK
—
Equity
72.96m NOK 13.14m NOK
-82.0%
Cash
775.2k NOK 23.2k NOK
-97.0%
Total assets
73.60m NOK 33.96m NOK
-53.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 5.40m NOK (+3.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -491.6k NOK → -220.7k NOK (op. margin -9.4% → -4.1%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 72.96m NOK → 13.14m NOK (equity ratio 99.1% → 38.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 775.2k NOK → 23.2k NOK (-97.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 74.87× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 36.90m NOK → 6.45m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.89m NOK → 6.64m NOK. Reported fact