Org.nr 936 534 112 2022 → 2023 Year-over-year analysis

2 BRØDRE HOLDING AS: årsregnskap 2023 vs 2022

Grew 34% on revenue, weaker earnings

approved 2024-06-30; registry 2024-08-03; journal 2024 704703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 2 BRØDRE HOLDING AS. Revenue 5.69m NOK → 7.61m NOK (+33.8%). Net result -216.7k NOK → -1.89m NOK. Equity 2.67m NOK → 833.7k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 2 BRØDRE HOLDING AS.

Scorecard

Revenue
5.69m NOK 7.61m NOK
+33.8%
Operating result
+32.7k NOK +230.9k NOK
+606.9%
Net result
-216.7k NOK -1.89m NOK
-774.0%
Equity
2.67m NOK 833.7k NOK
-68.8%
Cash
111.6k NOK 77.6k NOK
-30.4%
Total assets
18.93m NOK 14.89m NOK
-21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.69m NOK to 7.61m NOK (+33.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.7k NOK → +230.9k NOK (op. margin 0.6% → 3.0%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -216.7k NOK → -1.89m NOK (net margin -3.8% → -24.9%). Calculated

  • ↓

    Equity eroded

    Book equity 2.67m NOK → 833.7k NOK (equity ratio 14.1% → 5.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.6k NOK → 77.6k NOK (-30.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 18.56m NOK → 3 NOK. Reported fact